Real Estate Tax Strategy Tool

1031 Exchange Calculator

Enter your relinquished and replacement property figures to model total tax exposure, §1250 depreciation recapture, taxable boot, and your IRC §1031 deadlines. All calculations use verified 2026 IRS figures.

Explore Live Scenarios

Relinquished Property
$
$
$
$
$
Replacement Property
$
$
Investor Profile
$

Absolute Deadlines

45-Day Identification Window

July 29, 2026

180-Day Close Deadline

December 11, 2026

Total Tax Exposed

Cost of a traditional sale without §1031

$106,856

Depreciation Recapture (25%)$18,750
Capital Gains (17.4% eff.)$69,980
NIIT (3.8%)$18,126

Taxable Boot Generated

Cash or net debt relief not reinvested

$0

Full equity reinvested — zero boot

Total Tax Deferred

IRC §1031 — Capital successfully preserved

$106,856

100% deferral achieved — no boot generated

California State Withholding — FTB Form 593⚠ Clawback Risk

3.33% withheld on gross proceeds. Claim §1031 exemption on Form 593 at closing (FTB consolidated all prior 593 variants into this single form). CA tracks replacement property via Form 3840 — if you later sell outside CA, CA taxes the deferred gain.

Estimated withholding at closing: $26,640 (3.33% of gross sale price). §1031 exemption filing typically avoids this withholding.

Exchange Analysis — Full Breakdown
MetricAmount
Net Proceeds & Basis
Sale Price$800,000
− Exchange / Selling Expenses($48,000)
Net Amount Realized$752,000
Original Cost Basis$350,000
− Accumulated Depreciation (§1250)($75,000)
Adjusted Cost Basis$275,000
Realized Gain Breakdown
Total Realized Gain$477,000
§1250 Depreciation Recapture$75,000
Long-Term Capital Gain$402,000
Tax Parameters (Traditional Sale)
Recapture Rate (§1250 Unrecaptured)25%
Recapture Tax$18,750
Long-Term Capital Gains Rate17.4% eff. / 20% marginal
Capital Gains Tax (progressive)$69,980
Net Investment Income Tax (3.8%)$18,126
Total Tax — No Exchange$106,856
Asymmetric Boot Analysis
Cash Held by QI (Net Proceeds − Old Loan)$452,000
Cash Needed for Replacement (Purchase − New Loan)$550,000
Cash Boot (Pocketed)
Mortgage Boot (Net Debt Relief)
Cash Injection Offsetting Mortgage Boot($98,000)
Total Boot (Taxable)None
Tax Owed on Boot
Value Shortfall (Trade-Up Gap)$150,000
Net Equity Shortfall (Additional Cash Needed)$98,000
Total Tax Successfully Deferred (§1031)$106,856
How a 1031 Exchange Actually Defers Tax

A 1031 exchange, formally a like-kind exchange under IRC §1031, lets real estate investors sell investment property and defer all federal capital gains and depreciation recapture taxes. You do that by rolling the net sale proceeds into a replacement property of equal or greater value. The tax does not go away. It travels forward in the substituted basis of the new property and only gets recognized when you sell without exchanging again.

The real tax cost of selling outright

When you sell an investment property, the IRS calculates your net realized gain, not your raw cash profit. Federal real estate taxes are not a flat rate. They stack progressively, which changes the math considerably. Take a property bought for $350,000 that sells for $800,000. With $75,000 in accumulated depreciation and $48,000 in exchange closing costs (broker commissions, escrow fees, title charges, and QI fee), the gain calculation breaks down like this:

Metric Calculation Step Result
Net Amount Realized Gross Sale ($800k) − Exchange Costs ($48k) $752,000
Adjusted Cost Basis Original Purchase ($350k) − Depreciation ($75k) $275,000
Total Realized Gain Net Realized ($752k) − Adjusted Basis ($275k) $477,000

That $477,000 breaks into two parts. The first $75,000, matching your lifetime depreciation deductions, gets taxed at a flat 25% under §1250 regardless of your income bracket. The remaining $402,000 in appreciation stacks on top of your ordinary income and gets taxed progressively at 15% or 20% depending on your 2026 bracket. Single investors with total MAGI above $200,000 (or $250,000 for married filing jointly) also owe the 3.8% NIIT on the full realized gain. Add it up and the federal bill lands somewhere between $115,000 and $140,000 before any state taxes.

The two deadlines you cannot miss

The IRS gives you two hard deadlines under §1031(a)(3). Miss either one by a single day and the exchange is void, with the full tax bill due immediately. You have 45 calendar days from the close of escrow to identify replacement properties in writing to your Qualified Intermediary. You then have 180 calendar days total to close on the replacement, or by the due date of your federal tax return including extensions, whichever comes first. The clock starts the day your relinquished property closes escrow. It does not stop for weekends, holidays, or wire delays.

How boot works and the offset rules that matter

Boot is any non-like-kind value you receive in the exchange. Most commonly that is cash left in the QI account that you pocket, or net debt relief when your new loan is smaller than your old one. Boot is taxed immediately up to your total realized gain. To get full deferral, your replacement property needs to equal or exceed the net amount realized on the sale and you need to reinvest every dollar of net cash proceeds.

Treasury Regulation §1.1031(b)-1(c) sets up an asymmetry worth knowing. You can bring personal cash to the new closing to offset a drop in your mortgage balance. But taking on a bigger new mortgage cannot shelter cash you already pocketed from the sale. If your old loan was $300,000 and you only take on $250,000 on the new property, that $50,000 gap is taxable debt relief boot unless you bring $50,000 in fresh cash to equalize it. The calculator models this offset automatically.

The substituted basis and what happens when you eventually sell

In a fully deferred exchange, your basis in the new asset is not what you paid for it. The adjusted basis from the old property carries forward directly into the new one. The deferred tax liability travels with the asset. A lot of investors string together successive 1031 exchanges over their lifetimes and defer taxes indefinitely. When they die, heirs receive a stepped-up basis to current fair market value under current federal law, which wipes out the accumulated deferred gain entirely. That is what the phrase "swap till you drop" refers to.

Common 1031 Exchange Questions (FAQ)
What types of investment properties qualify as like-kind?

Under IRC §1031, like-kind refers to the nature or intended use of the property, not its quality or grade. Any U.S. real property held for investment or active business use qualifies. Raw land can exchange into an apartment building. A single family rental can go into a commercial property. An office condo can become a warehouse. Personal residences and properties held mainly for resale are excluded.

Can I get an extension on the 45-day or 180-day deadlines?

No. Both windows run from the same starting date and the IRS does not move them for standard delays. Title problems, financing issues, and escrow complications are not grounds for an extension. The only exception is when the IRS officially declares a federal disaster area covering your property location or your principal place of business.

Does receiving taxable boot disqualify my entire 1031 exchange?

No. Boot does not void the exchange. You pay capital gains and depreciation recapture taxes on the boot amount, and the rest of your gain stays deferred in the replacement property's substituted basis. It becomes a partial exchange rather than a full one.

How does depreciation recapture tax behave in a partial exchange?

The IRS applies a character ordering rule when boot is taxed. The Section 1250 recaptured depreciation gets consumed first, taxed at the flat 25% rate plus any applicable NIIT. Only after that does the remaining boot amount qualify for the lower capital gains brackets. You cannot change this order.

Am I legally required to use a Qualified Intermediary (QI)?

Yes. Under Treasury Regulation §1.1031(k)-1, you cannot touch the sale proceeds at any point during the exchange. A third-party Qualified Intermediary holds the funds between your relinquished property closing and your replacement property closing. Your real estate agent, attorney, accountant, or anyone else who has worked for you in the past two years cannot serve as QI. The IRS classifies them as disqualified persons.

How do state clawback laws affect an out-of-state exchange?

The federal government has no problem with cross-state exchanges. Some states do. California and Oregon require annual tracking reports when investors take proceeds out of state. If you sell in California and buy a replacement in Texas, California requires Form 3840 every year until you sell the Texas property. When you eventually do sell, California collects its share of the deferred gain. The calculator flags these states automatically when you select a location.